Org.nr 876 269 902 2003 → 2004 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2004 vs 2003

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADOKS EIENDOM AS. Revenue 1.25m NOK → 1.27m NOK (+1.2%). Equity 2.72m NOK → 3.12m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
1.25m NOK 1.27m NOK
+1.2%
Operating result
+942.4k NOK +875.1k NOK
-7.1%
Equity
2.72m NOK 3.12m NOK
+14.8%
Total assets
14.86m NOK 16.48m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.25m NOK to 1.27m NOK (+1.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.72m NOK → 3.12m NOK (equity ratio 18.3% → 18.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +942.4k NOK → +875.1k NOK (op. margin 75.4% → 69.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.46× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 118.1k NOK → 1 910 NOK. Reported fact