Org.nr 876 269 902 2004 → 2005 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2005 vs 2004

Grew 14% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADOKS EIENDOM AS. Revenue 1.27m NOK → 1.45m NOK (+14.3%). Equity 3.12m NOK → 4.92m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

At a glance

Revenue

1.27m NOK 1.45m NOK

+14.3%

Operating result

+875.1k NOK +927.9k NOK

+6.0%

Net result

n/m +1.80m NOK

—

Equity

3.12m NOK 4.92m NOK

+57.6%

Total assets

16.48m NOK 18.47m NOK

+12.0%

↑
Revenue rose

Operating income / revenue moved from 1.27m NOK to 1.45m NOK (+14.3% YoY). Calculated
↑
Operating result improved

Operating result +875.1k NOK → +927.9k NOK (op. margin 69.2% → 64.2%). Calculated
↑
Equity strengthened

Book equity 3.12m NOK → 4.92m NOK (equity ratio 18.9% → 26.7%). Calculated

·
COGS moved

COGS / varekostnad 0 NOK → 144.4k NOK (None YoY). Calculated
·
Book investments changed

Investment / intangible book value 1 910 NOK → 3.43m NOK. Reported fact