Org.nr 876 269 902 2013 → 2014 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus

approved 2015-03-31; registry 2015-06-15; journal 2015 462014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADOKS EIENDOM AS. Revenue 658.3k NOK → 632.3k NOK (-3.9%). Net result +573.6k NOK → -479.6k NOK. Equity 7.71m NOK → 7.23m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
658.3k NOK 632.3k NOK
-3.9%
Operating result
+171.9k NOK n/m
—
Net result
+573.6k NOK -479.6k NOK
-183.6%
Equity
7.71m NOK 7.23m NOK
-6.2%
Cash
572.9k NOK 163.8k NOK
-71.4%
Total assets
18.72m NOK 19.08m NOK
+1.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 658.3k NOK to 632.3k NOK (-3.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 573.6k NOK profit to a loss of 479.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.71m NOK → 7.23m NOK (equity ratio 41.2% → 37.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 572.9k NOK → 163.8k NOK (-71.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 41.4k NOK → 2 754 NOK (-93.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.60m NOK → 7.94m NOK. Reported fact