Org.nr 876 269 902 2014 → 2015 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2015 vs 2014

Grew 21% on revenue, cash halved-plus

approved 2016-04-22; registry 2016-05-12; journal 2016 423645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADOKS EIENDOM AS. Revenue 632.3k NOK → 762.3k NOK (+20.6%). Equity 7.23m NOK → 5.97m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
632.3k NOK 762.3k NOK
+20.6%
Net result
-479.6k NOK n/m
—
Equity
7.23m NOK 5.97m NOK
-17.4%
Cash
163.8k NOK 41.2k NOK
-74.9%
Total assets
19.08m NOK 17.67m NOK
-7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 632.3k NOK to 762.3k NOK (+20.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.23m NOK → 5.97m NOK (equity ratio 37.9% → 33.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 163.8k NOK → 41.2k NOK (-74.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.64× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.94m NOK → 7.89m NOK. Reported fact