Org.nr 913 840 186 2021 → 2022 Year-over-year analysis

ADORA AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-06-28; registry 2023-07-03; journal 2023 548952

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADORA AS. Revenue 173 NOK → 0 NOK (-100.0%). Net result +1.73m NOK → +1.22m NOK. Equity 884.2k NOK → 3.11m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADORA AS.

Scorecard

Revenue
173 NOK 0 NOK
-100.0%
Operating result
-9 161 NOK -187.2k NOK
-1943.8%
Net result
+1.73m NOK +1.22m NOK
-29.6%
Equity
884.2k NOK 3.11m NOK
+251.3%
Cash
856.4k NOK 1.52m NOK
+76.9%
Total assets
138.3k NOK 4.34m NOK
+3037.5%

What improved

  • ↑

    Equity strengthened

    Book equity 884.2k NOK → 3.11m NOK (equity ratio 639.4% → 71.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 856.4k NOK → 1.52m NOK (+76.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 173 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 161 NOK → -187.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result +1.73m NOK → +1.22m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 305 NOK → 174.8k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 265.5k NOK → 25.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact