Org.nr 913 840 186 2022 → 2023 Year-over-year analysis

ADORA AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-28; registry 2024-08-03; journal 2024 711106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADORA AS. Revenue 0 NOK → 200 NOK. Net result +1.22m NOK → -145.2k NOK. Equity 3.11m NOK → 2.96m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADORA AS.

Scorecard

Revenue
0 NOK 200 NOK
—
Operating result
-187.2k NOK -588.9k NOK
-214.5%
Net result
+1.22m NOK -145.2k NOK
-111.9%
Equity
3.11m NOK 2.96m NOK
-4.7%
Cash
1.52m NOK 488.7k NOK
-67.7%
Total assets
4.34m NOK 3.31m NOK
-23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 200 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -187.2k NOK → -588.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.22m NOK profit to a loss of 145.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.11m NOK → 2.96m NOK (equity ratio 71.6% → 89.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.52m NOK → 488.7k NOK (-67.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.52m NOK → 488.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 174.8k NOK → 570.1k NOK. Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0. Reported fact