Org.nr 995 981 661 2016 → 2017 Year-over-year analysis

ADR ELEKTRO AS: årsregnskap 2017 vs 2016

Grew 5% on revenue

approved 2018-04-10; registry 2018-04-19; journal 2018 273548

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADR ELEKTRO AS. Revenue 11.57m NOK → 12.16m NOK (+5.1%). Equity 881.9k NOK → 775.1k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADR ELEKTRO AS.

Scorecard

Revenue
11.57m NOK 12.16m NOK
+5.1%
Equity
881.9k NOK 775.1k NOK
-12.1%
Cash
600.2k NOK 511.0k NOK
-14.9%
Total assets
3.65m NOK 4.26m NOK
+16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.57m NOK to 12.16m NOK (+5.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 881.9k NOK → 775.1k NOK (equity ratio 24.2% → 18.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 600.2k NOK → 511.0k NOK (-14.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.20m NOK → 5.39m NOK (45% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.59m NOK → 4.67m NOK (+30.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.7k NOK → 185.6k NOK. Reported fact