Org.nr 995 981 661 2017 → 2018 Year-over-year analysis

ADR ELEKTRO AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-06-11; registry 2019-06-25; journal 2019 517882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADR ELEKTRO AS. Revenue 12.16m NOK → 11.58m NOK (-4.8%). Equity 775.1k NOK → 479.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADR ELEKTRO AS.

Scorecard

Revenue
12.16m NOK 11.58m NOK
-4.8%
Net result
n/m +204.0k NOK
—
Equity
775.1k NOK 479.1k NOK
-38.2%
Cash
511.0k NOK 969.9k NOK
+89.8%
Total assets
4.26m NOK 2.84m NOK
-33.2%

What improved

  • ↑

    Cash rose

    Bank deposits 511.0k NOK → 969.9k NOK (+89.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.16m NOK to 11.58m NOK (-4.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 775.1k NOK → 479.1k NOK (equity ratio 18.2% → 16.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.39m NOK → 5.91m NOK (44% → 51% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.67m NOK → 3.38m NOK (-27.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 185.6k NOK → 80.7k NOK. Reported fact