Org.nr 919 926 341 2019 → 2020 Year-over-year analysis

ADRASTEIA AS: årsregnskap 2020 vs 2019

Grew 285% on revenue, slipped into loss

approved 2020-12-31; registry 2023-08-17; journal 2023 697113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRASTEIA AS. Revenue 31.4k NOK → 120.8k NOK (+284.9%). Net result +679 NOK → -32.9k NOK. Equity 62.9k NOK → 30.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRASTEIA AS.

Scorecard

Revenue
31.4k NOK 120.8k NOK
+284.9%
Operating result
+875 NOK -33.0k NOK
-3866.3%
Net result
+679 NOK -32.9k NOK
-4944.0%
Equity
62.9k NOK 30.0k NOK
-52.3%
Cash
63.5k NOK 109.6k NOK
+72.6%
Total assets
64.6k NOK 109.8k NOK
+70.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.4k NOK to 120.8k NOK (+284.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 63.5k NOK → 109.6k NOK (+72.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +875 NOK → -33.0k NOK (op. margin 2.8% → -27.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 679 NOK profit to a loss of 32.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 62.9k NOK → 30.0k NOK (equity ratio 97.4% → 27.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9 006 NOK → 60.8k NOK (+575.0% YoY). Calculated