Org.nr 919 926 341 2020 → 2021 Year-over-year analysis

ADRASTEIA AS: årsregnskap 2021 vs 2020

Shrank 52% on revenue, returned to profit, cash halved-plus

approved 2023-07-31; registry 2023-08-02; journal 2023 697469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRASTEIA AS. Revenue 120.8k NOK → 57.5k NOK (-52.4%). Net result -32.9k NOK → +3 839 NOK. Equity 30.0k NOK → 19.1k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRASTEIA AS.

Scorecard

Revenue
120.8k NOK 57.5k NOK
-52.4%
Operating result
-33.0k NOK +5 209 NOK
+115.8%
Net result
-32.9k NOK +3 839 NOK
+111.7%
Equity
30.0k NOK 19.1k NOK
-36.4%
Cash
109.6k NOK 35.5k NOK
-67.6%
Total assets
109.8k NOK 35.5k NOK
-67.7%

What improved

  • ↑

    Operating result improved

    Operating result -33.0k NOK → +5 209 NOK (op. margin -27.3% → 9.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.9k NOK to a profit of 3 839 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 120.8k NOK to 57.5k NOK (-52.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 19.1k NOK (equity ratio 27.3% → 53.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.6k NOK → 35.5k NOK (-67.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 60.8k NOK → 32.7k NOK (-46.2% YoY). Calculated