Org.nr 899 261 372 2017 → 2018 Year-over-year analysis

ADREM AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-05-31; registry 2020-09-12; journal 2020 804167

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADREM AS. Revenue 3 324 NOK → 3 324 NOK (0.0%). Net result -25.3k NOK → -6 339 NOK. Equity -19.9k NOK → -26.2k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
3 324 NOK 3 324 NOK
0.0%
Net result
-25.3k NOK -6 339 NOK
+75.0%
Equity
-19.9k NOK -26.2k NOK
-31.9%
Cash
426 NOK 347.4k NOK
+81455.4%
Total assets
405.9k NOK 528.5k NOK
+30.2%

What improved

  • ↑

    Net result improved

    Net result -25.3k NOK → -6 339 NOK (net margin -761.6% → -190.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 426 NOK → 347.4k NOK (+81455.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.1k NOK → -79 NOK (636% → -2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -19.9k NOK → -26.2k NOK (equity ratio -4.9% → -5.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.41m NOK → 501.9k NOK. Reported fact