Org.nr 899 261 372 2018 → 2019 Year-over-year analysis

ADREM AS: årsregnskap 2019 vs 2018

Grew 502% on revenue, weaker earnings, cash halved-plus

approved 2020-08-28; registry 2020-09-08; journal 2020 774858

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADREM AS. Revenue 3 324 NOK → 20.0k NOK (+501.7%). Net result -6 339 NOK → -470.5k NOK. Equity -26.2k NOK → -496.8k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
3 324 NOK 20.0k NOK
+501.7%
Operating result
n/m +20.0k NOK
—
Net result
-6 339 NOK -470.5k NOK
-7322.7%
Equity
-26.2k NOK -496.8k NOK
-1794.1%
Cash
347.4k NOK 20.3k NOK
-94.2%
Total assets
528.5k NOK 55.4k NOK
-89.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 324 NOK to 20.0k NOK (+501.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -6 339 NOK → -470.5k NOK (net margin -190.7% → -2352.6%). Calculated

  • ↓

    Equity eroded

    Book equity -26.2k NOK → -496.8k NOK (equity ratio -5.0% → -896.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 347.4k NOK → 20.3k NOK (-94.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -896.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 501.9k NOK → 11 NOK. Reported fact