Org.nr 899 261 372 2019 → 2020 Year-over-year analysis

ADREM AS: årsregnskap 2020 vs 2019

Grew 131% on revenue, returned to profit, cash halved-plus

approved 2021-05-21; registry 2021-05-27; journal 2021 328703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADREM AS. Revenue 20.0k NOK → 46.2k NOK (+131.0%). Net result -470.5k NOK → +5 823 NOK. Equity -496.8k NOK → -490.9k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
20.0k NOK 46.2k NOK
+131.0%
Operating result
+20.0k NOK +7 464 NOK
-62.7%
Net result
-470.5k NOK +5 823 NOK
+101.2%
Equity
-496.8k NOK -490.9k NOK
+1.2%
Cash
20.3k NOK 1 423 NOK
-93.0%
Total assets
55.4k NOK 74.3k NOK
+34.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.0k NOK to 46.2k NOK (+131.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 470.5k NOK to a profit of 5 823 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -496.8k NOK → -490.9k NOK (equity ratio -896.0% → -660.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +20.0k NOK → +7 464 NOK (op. margin 100.1% → 16.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.3k NOK → 1 423 NOK (-93.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11 NOK → 9 000 NOK. Reported fact