Org.nr 899 261 372 2021 → 2022 Year-over-year analysis

ADREM AS: årsregnskap 2022 vs 2021

Shrank 29% on revenue, weaker earnings

approved 2023-06-14; registry 2023-06-19; journal 2023 498296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADREM AS. Revenue 224.3k NOK → 160.0k NOK (-28.7%). Net result +153.7k NOK → +112.4k NOK. Equity -337.3k NOK → -224.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
224.3k NOK 160.0k NOK
-28.7%
Operating result
+197.0k NOK +144.8k NOK
-26.5%
Net result
+153.7k NOK +112.4k NOK
-26.8%
Equity
-337.3k NOK -224.8k NOK
+33.3%
Cash
2 293 NOK 10.5k NOK
+357.5%
Total assets
75.1k NOK 147.7k NOK
+96.6%

What improved

  • ↑

    Equity strengthened

    Book equity -337.3k NOK → -224.8k NOK (equity ratio -449.1% → -152.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 293 NOK → 10.5k NOK (+357.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 1.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 224.3k NOK to 160.0k NOK (-28.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +197.0k NOK → +144.8k NOK (op. margin 87.8% → 90.5%). Calculated

  • ↓

    Net result weakened

    Net result +153.7k NOK → +112.4k NOK (net margin 68.5% → 70.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9 000 NOK → 78.1k NOK. Reported fact