Org.nr 899 261 372 2022 → 2023 Year-over-year analysis

ADREM AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, slipped into loss, cash halved-plus

approved 2024-04-30; registry 2024-05-07; journal 2024 400204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADREM AS. Revenue 160.0k NOK → 91.8k NOK (-42.6%). Net result +112.4k NOK → -56.0k NOK. Equity -224.8k NOK → -280.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
160.0k NOK 91.8k NOK
-42.6%
Operating result
+144.8k NOK -5 869 NOK
-104.1%
Net result
+112.4k NOK -56.0k NOK
-149.8%
Equity
-224.8k NOK -280.8k NOK
-24.9%
Cash
10.5k NOK 2 219 NOK
-78.8%
Total assets
147.7k NOK 166.3k NOK
+12.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 160.0k NOK to 91.8k NOK (-42.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +144.8k NOK → -5 869 NOK (op. margin 90.5% → -6.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 112.4k NOK profit to a loss of 56.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -224.8k NOK → -280.8k NOK (equity ratio -152.3% → -168.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.5k NOK → 2 219 NOK (-78.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -168.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 78.1k NOK → 151.3k NOK. Reported fact