Org.nr 996 301 125 2022 → 2023 Year-over-year analysis

ADRENALINCONSULT AS: årsregnskap 2023 vs 2022

Grew 84% on revenue, weaker earnings

approved 2024-02-20; registry 2024-02-22; journal 2024 310177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADRENALINCONSULT AS. Revenue 375.9k NOK → 690.0k NOK (+83.6%). Net result +44.7k NOK → +29.6k NOK. Equity 142.3k NOK → 171.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRENALINCONSULT AS.

Scorecard

Revenue
375.9k NOK 690.0k NOK
+83.6%
Operating result
+57.3k NOK +75.0k NOK
+30.9%
Net result
+44.7k NOK +29.6k NOK
-33.7%
Equity
142.3k NOK 171.9k NOK
+20.8%
Cash
81.2k NOK 94.8k NOK
+16.7%
Total assets
250.6k NOK 261.3k NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 375.9k NOK to 690.0k NOK (+83.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +57.3k NOK → +75.0k NOK (op. margin 15.2% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 142.3k NOK → 171.9k NOK (equity ratio 56.8% → 65.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 81.2k NOK → 94.8k NOK (+16.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +44.7k NOK → +29.6k NOK (net margin 11.9% → 4.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 8 360 NOK (0% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 278.4k NOK → 373.1k NOK (+34.0% YoY). Calculated