Org.nr 996 301 125 2023 → 2024 Year-over-year analysis

ADRENALINCONSULT AS: årsregnskap 2024 vs 2023

A steady year on the published lines

approved 2025-01-06; registry 2025-02-22; journal 2025 313811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADRENALINCONSULT AS. Revenue 690.0k NOK → 679.4k NOK (-1.5%). Net result +29.6k NOK → +23.8k NOK. Equity 171.9k NOK → 195.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADRENALINCONSULT AS.

Scorecard

Revenue
690.0k NOK 679.4k NOK
-1.5%
Operating result
+75.0k NOK +48.4k NOK
-35.4%
Net result
+29.6k NOK +23.8k NOK
-19.6%
Equity
171.9k NOK 195.8k NOK
+13.9%
Cash
94.8k NOK 187.1k NOK
+97.4%
Total assets
261.3k NOK 295.7k NOK
+13.2%

What improved

  • ↑

    Equity strengthened

    Book equity 171.9k NOK → 195.8k NOK (equity ratio 65.8% → 66.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 94.8k NOK → 187.1k NOK (+97.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 690.0k NOK to 679.4k NOK (-1.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.0k NOK → +48.4k NOK (op. margin 10.9% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +29.6k NOK → +23.8k NOK (net margin 4.3% → 3.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 360 NOK → 82.0k NOK (1% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 373.1k NOK → 304.6k NOK (-18.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.2. Reported fact