Org.nr 992 664 568 2015 → 2016 Year-over-year analysis

ADRESSEAVISEN AS: årsregnskap 2016 vs 2015

Shrank 12% on revenue, stronger earnings

approved 2017-06-08; registry 2017-07-11; journal 2017 649824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADRESSEAVISEN AS. Revenue 607.47m NOK → 536.93m NOK (-11.6%). Net result +74.45m NOK → +904.94m NOK. Equity 206.7k NOK → 1.09m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRESSEAVISEN AS.

Scorecard

Revenue
607.47m NOK 536.93m NOK
-11.6%
Operating result
+23.87m NOK -15.89m NOK
-166.6%
Net result
+74.45m NOK +904.94m NOK
+1115.5%
Equity
206.7k NOK 1.09m NOK
+427.9%
Cash
7 000 NOK 397.0k NOK
+5571.4%
Total assets
450.7k NOK 1.32m NOK
+193.5%

What improved

  • ↑

    Net result improved

    Net result +74.45m NOK → +904.94m NOK (net margin 12.3% → 168.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 206.7k NOK → 1.09m NOK (equity ratio 45.9% → 82.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 000 NOK → 397.0k NOK (+5571.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.22m NOK → 8.21m NOK (2% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 607.47m NOK to 536.93m NOK (-11.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.87m NOK → -15.89m NOK (op. margin 3.9% → -3.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 96.52m NOK → 84.01m NOK (-13.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 55.97m NOK → 18.94bn NOK. Reported fact