Org.nr 992 664 568 2016 → 2017 Year-over-year analysis

ADRESSEAVISEN AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-30; registry 2018-07-04; journal 2018 619037

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADRESSEAVISEN AS. Revenue 536.93m NOK → 527.28m NOK (-1.8%). Net result +904.94m NOK → +68.16m NOK. Equity 1.09m NOK → 1.33bn NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRESSEAVISEN AS.

Scorecard

Revenue
536.93m NOK 527.28m NOK
-1.8%
Operating result
-15.89m NOK +36.84m NOK
+331.8%
Net result
+904.94m NOK +68.16m NOK
-92.5%
Equity
1.09m NOK 1.33bn NOK
+121572.5%
Cash
397.0k NOK 50.7k NOK
-87.2%
Total assets
1.32m NOK 1.58bn NOK
+119509.7%

What improved

  • ↑

    Operating result improved

    Operating result -15.89m NOK → +36.84m NOK (op. margin -3.0% → 7.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09m NOK → 1.33bn NOK (equity ratio 82.5% → 83.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 536.93m NOK to 527.28m NOK (-1.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +904.94m NOK → +68.16m NOK (net margin 168.5% → 12.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 397.0k NOK → 50.7k NOK (-87.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.21m NOK → 194.56m NOK (2% → 37% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 84.01m NOK → 78.71m NOK (-6.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.94bn NOK → 169.69m NOK. Reported fact