Org.nr 992 664 568 2019 → 2020 Year-over-year analysis

ADRESSEAVISEN AS: årsregnskap 2020 vs 2019

Weaker earnings, fresh owner capital

approved 2021-04-14; registry 2021-09-01; journal 2021 657546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRESSEAVISEN AS. Revenue 533.77m NOK → 530.29m NOK (-0.7%). Net result +176.66m NOK → +103.35m NOK. Equity 2.26bn NOK → 2.84bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRESSEAVISEN AS.

Scorecard

Revenue
533.77m NOK 530.29m NOK
-0.7%
Operating result
+59.55m NOK +53.78m NOK
-9.7%
Net result
+176.66m NOK +103.35m NOK
-41.5%
Equity
2.26bn NOK 2.84bn NOK
+25.5%
Cash
148 NOK 16.0k NOK
+10710.8%
Total assets
2.63bn NOK 3.19bn NOK
+21.0%

What improved

  • ↑

    Equity strengthened

    Book equity 2.26bn NOK → 2.84bn NOK (equity ratio 85.9% → 89.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 148 NOK → 16.0k NOK (+10710.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 70.22m NOK → 110.28m NOK (+40.05m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 192.21m NOK → 8.20m NOK (36% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 533.77m NOK to 530.29m NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.55m NOK → +53.78m NOK (op. margin 11.2% → 10.1%). Calculated

  • ↓

    Net result weakened

    Net result +176.66m NOK → +103.35m NOK (net margin 33.1% → 19.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.54× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 93.85m NOK → 87.03m NOK (-7.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 927.40m NOK → 2.49bn NOK. Reported fact