Org.nr 992 664 568 2020 → 2021 Year-over-year analysis

ADRESSEAVISEN AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-05-31; registry 2022-07-23; journal 2022 687688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRESSEAVISEN AS. Revenue 530.29m NOK → 541.6k NOK (-99.9%). Net result +103.35m NOK → +917.9k NOK. Equity 2.84bn NOK → 3.64bn NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRESSEAVISEN AS.

Scorecard

Revenue
530.29m NOK 541.6k NOK
-99.9%
Operating result
+53.78m NOK +53.64m NOK
-0.2%
Net result
+103.35m NOK +917.9k NOK
-99.1%
Equity
2.84bn NOK 3.64bn NOK
+28.3%
Cash
16.0k NOK 16.0k NOK
0.0%
Total assets
3.19bn NOK 4.06bn NOK
+27.3%

What improved

  • ↑

    Equity strengthened

    Book equity 2.84bn NOK → 3.64bn NOK (equity ratio 89.1% → 89.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.73×. Calculated

  • ↑

    Payroll decreased

    Salary cost 8.20m NOK → 11 NOK (2% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 530.29m NOK to 541.6k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.78m NOK → +53.64m NOK (op. margin 10.1% → 9904.6%). Calculated

  • ↓

    Net result weakened

    Net result +103.35m NOK → +917.9k NOK (net margin 19.5% → 169.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 87.03m NOK → 91.09m NOK (+4.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.49bn NOK → 3.11bn NOK. Reported fact