ADRETT AS: årsregnskap 2010 vs 2009
Grew 194785% on revenue
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADRETT AS. Revenue 1 216 NOK → 2.37m NOK (+194785.0%). Equity 195.5k NOK → 313.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADRETT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 216 NOK to 2.37m NOK (+194785.0% YoY). Calculated
-
↑
Operating result improved
Operating result +79.9k NOK → +183.4k NOK (op. margin 6572.2% → 7.7%). Calculated
-
↑
Equity strengthened
Book equity 195.5k NOK → 313.0k NOK (equity ratio 31.5% → 38.0%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.70× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 4 456 NOK → 785.3k NOK (366% → 33% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 335.6k NOK → 807.4k NOK (+140.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact