Org.nr 994 080 407 2010 → 2011 Year-over-year analysis

ADRETT AS: årsregnskap 2011 vs 2010

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADRETT AS. Revenue 2.37m NOK → 2.46m NOK (+3.9%). Net result +117.5k NOK → +74.5k NOK. Equity 313.0k NOK → 387.5k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
2.37m NOK 2.46m NOK
+3.9%
Operating result
+183.4k NOK +118.1k NOK
-35.6%
Net result
+117.5k NOK +74.5k NOK
-36.6%
Equity
313.0k NOK 387.5k NOK
+23.8%
Cash
n/m 370.1k NOK
—
Total assets
824.8k NOK 971.1k NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.37m NOK to 2.46m NOK (+3.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 313.0k NOK → 387.5k NOK (equity ratio 38.0% → 39.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.65×. Calculated

  • ↑

    Payroll decreased

    Salary cost 785.3k NOK → 756.9k NOK (33% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +183.4k NOK → +118.1k NOK (op. margin 7.7% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +117.5k NOK → +74.5k NOK (net margin 5.0% → 3.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 807.4k NOK → 898.7k NOK (+11.3% YoY). Calculated