Org.nr 994 080 407 2021 → 2022 Year-over-year analysis

ADRETT AS: årsregnskap 2022 vs 2021

Grew 20% on revenue, weaker earnings

approved 2023-05-26; registry 2023-06-19; journal 2023 483767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADRETT AS. Revenue 15.84m NOK → 19.06m NOK (+20.4%). Net result +48.5k NOK → +6 565 NOK. Equity 1.51m NOK → 1.52m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
15.84m NOK 19.06m NOK
+20.4%
Operating result
+361.9k NOK +24.9k NOK
-93.1%
Net result
+48.5k NOK +6 565 NOK
-86.5%
Equity
1.51m NOK 1.52m NOK
+0.4%
Cash
96.4k NOK 998.3k NOK
+935.1%
Total assets
4.09m NOK 4.25m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.84m NOK to 19.06m NOK (+20.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.51m NOK → 1.52m NOK (equity ratio 37.0% → 35.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.4k NOK → 998.3k NOK (+935.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +361.9k NOK → +24.9k NOK (op. margin 2.3% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +48.5k NOK → +6 565 NOK (net margin 0.3% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.95m NOK → 7.36m NOK (38% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.05m NOK → 7.27m NOK (+20.2% YoY). Calculated