Org.nr 994 080 407 2022 → 2023 Year-over-year analysis

ADRETT AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, stronger earnings

approved 2024-03-08; registry 2024-03-18; journal 2024 330782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADRETT AS. Revenue 19.06m NOK → 22.66m NOK (+18.9%). Net result +6 565 NOK → +1.47m NOK. Equity 1.52m NOK → 7.99m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
19.06m NOK 22.66m NOK
+18.9%
Operating result
+24.9k NOK +1.90m NOK
+7531.6%
Net result
+6 565 NOK +1.47m NOK
+22333.3%
Equity
1.52m NOK 7.99m NOK
+425.9%
Cash
998.3k NOK 509.5k NOK
-49.0%
Total assets
4.25m NOK 7.05m NOK
+65.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.06m NOK to 22.66m NOK (+18.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.9k NOK → +1.90m NOK (op. margin 0.1% → 8.4%). Calculated

  • ↑

    Net result improved

    Net result +6 565 NOK → +1.47m NOK (net margin 0.0% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 7.99m NOK (equity ratio 35.7% → 113.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.36m NOK → 6.96m NOK (39% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 998.3k NOK → 509.5k NOK (-49.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.27m NOK → 9.36m NOK (+28.7% YoY). Calculated