Org.nr 994 080 407 2023 → 2024 Year-over-year analysis

ADRETT AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-03-14; registry 2025-04-07; journal 2025 354473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADRETT AS. Revenue 22.66m NOK → 23.17m NOK (+2.2%). Net result +1.47m NOK → +5.86m NOK. Equity 7.99m NOK → 453.9k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
22.66m NOK 23.17m NOK
+2.2%
Operating result
+1.90m NOK +1.16m NOK
-39.2%
Net result
+1.47m NOK +5.86m NOK
+298.0%
Equity
7.99m NOK 453.9k NOK
-94.3%
Cash
509.5k NOK 1.70m NOK
+234.2%
Total assets
7.05m NOK 5.48m NOK
-22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.66m NOK to 23.17m NOK (+2.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.47m NOK → +5.86m NOK (net margin 6.5% → 25.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 509.5k NOK → 1.70m NOK (+234.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.90m NOK → +1.16m NOK (op. margin 8.4% → 5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.99m NOK → 453.9k NOK (equity ratio 113.4% → 8.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.96m NOK → 9.28m NOK (31% → 40% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 9.36m NOK → 8.24m NOK (-12.0% YoY). Calculated