Org.nr 913 512 987 2015 → 2016 Year-over-year analysis

ADRIA WINCH NORWAY AS: årsregnskap 2016 vs 2015

Shrank 44% on revenue

approved 2017-05-23; registry 2017-06-15; journal 2017 458129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADRIA WINCH NORWAY AS. Revenue 901.8k NOK → 504.4k NOK (-44.1%). Equity 1.94m NOK → 1.38m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
901.8k NOK 504.4k NOK
-44.1%
Equity
1.94m NOK 1.38m NOK
-29.1%
Cash
868.0k NOK 583.8k NOK
-32.7%
Total assets
2.20m NOK 1.59m NOK
-27.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 901.8k NOK to 504.4k NOK (-44.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.94m NOK → 1.38m NOK (equity ratio 88.1% → 86.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 868.0k NOK → 583.8k NOK (-32.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.12m NOK (0% → 420% of revenue). Calculated