Org.nr 913 512 987 2016 → 2017 Year-over-year analysis

ADRIA WINCH NORWAY AS: årsregnskap 2017 vs 2016

Shrank 19% on revenue, cash halved-plus

approved 2018-05-24; registry 2018-07-30; journal 2018 830209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADRIA WINCH NORWAY AS. Revenue 504.4k NOK → 410.6k NOK (-18.6%). Equity 1.38m NOK → 2.14m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
504.4k NOK 410.6k NOK
-18.6%
Net result
n/m +762.4k NOK
—
Equity
1.38m NOK 2.14m NOK
+55.4%
Cash
583.8k NOK 254.3k NOK
-56.4%
Total assets
1.59m NOK 2.48m NOK
+55.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.38m NOK → 2.14m NOK (equity ratio 86.3% → 86.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.12m NOK → 252.6k NOK (420% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 504.4k NOK to 410.6k NOK (-18.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 583.8k NOK → 254.3k NOK (-56.4% YoY). Calculated