Org.nr 913 512 987 2018 → 2019 Year-over-year analysis

ADRIA WINCH NORWAY AS: årsregnskap 2019 vs 2018

Shrank 54% on revenue

approved 2020-05-25; registry 2020-06-09; journal 2020 410025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADRIA WINCH NORWAY AS. Revenue 3.88m NOK → 1.78m NOK (-54.2%). Net result +525.7k NOK → +507.3k NOK. Equity 2.66m NOK → 3.17m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRIA WINCH NORWAY AS.

Scorecard

Revenue
3.88m NOK 1.78m NOK
-54.2%
Operating result
+669.4k NOK +509.6k NOK
-23.9%
Net result
+525.7k NOK +507.3k NOK
-3.5%
Equity
2.66m NOK 3.17m NOK
+19.0%
Cash
326.0k NOK 211.1k NOK
-35.3%
Total assets
3.34m NOK 3.55m NOK
+6.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.66m NOK → 3.17m NOK (equity ratio 79.7% → 89.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.88m NOK to 1.78m NOK (-54.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +669.4k NOK → +509.6k NOK (op. margin 17.3% → 28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 326.0k NOK → 211.1k NOK (-35.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 234.8k NOK → 30.1k NOK (-87.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.96m NOK. Reported fact