Org.nr 913 512 987 2019 → 2020 Year-over-year analysis

ADRIA WINCH NORWAY AS: årsregnskap 2020 vs 2019

Shrank 75% on revenue, slipped into loss

approved 2021-08-23; registry 2021-09-07; journal 2021 734333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRIA WINCH NORWAY AS. Revenue 1.78m NOK → 452.6k NOK (-74.5%). Net result +507.3k NOK → -56.8k NOK. Equity 3.17m NOK → 3.11m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRIA WINCH NORWAY AS.

Scorecard

Revenue
1.78m NOK 452.6k NOK
-74.5%
Operating result
+509.6k NOK -412.1k NOK
-180.9%
Net result
+507.3k NOK -56.8k NOK
-111.2%
Equity
3.17m NOK 3.11m NOK
-1.8%
Cash
211.1k NOK 192.4k NOK
-8.8%
Total assets
3.55m NOK 3.20m NOK
-9.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.78m NOK to 452.6k NOK (-74.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +509.6k NOK → -412.1k NOK (op. margin 28.7% → -91.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 507.3k NOK profit to a loss of 56.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.17m NOK → 3.11m NOK (equity ratio 89.4% → 97.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 211.1k NOK → 192.4k NOK (-8.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.1k NOK → 4 593 NOK (-84.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.96m NOK → 2.83m NOK. Reported fact