Org.nr 951 237 205 2017 → 2018 Year-over-year analysis

ADRIAN AS: årsregnskap 2018 vs 2017

Grew 352% on revenue, cash halved-plus

approved 2019-06-14; registry 2019-06-26; journal 2019 525810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADRIAN AS. Revenue -3.87m NOK → 9.76m NOK (+352.0%). Equity 57.74m NOK → 67.30m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADRIAN AS.

Scorecard

Revenue
-3.87m NOK 9.76m NOK
+352.0%
Operating result
n/m +9.21m NOK
—
Equity
57.74m NOK 67.30m NOK
+16.6%
Cash
10.70m NOK 1.19m NOK
-88.9%
Total assets
79.58m NOK 99.94m NOK
+25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -3.87m NOK to 9.76m NOK (+352.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 57.74m NOK → 67.30m NOK (equity ratio 72.6% → 67.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 134.8k NOK → 4 134 NOK (-3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.70m NOK → 1.19m NOK (-88.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.70m NOK → 1.19m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.37m NOK → 52.15m NOK. Reported fact