Org.nr 951 237 205 2018 → 2019 Year-over-year analysis

ADRIAN AS: årsregnskap 2019 vs 2018

Shrank 106% on revenue

approved 2020-06-05; registry 2020-06-17; journal 2020 444043

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADRIAN AS. Revenue 9.76m NOK → -615.7k NOK (-106.3%). Equity 67.30m NOK → 66.45m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRIAN AS.

Scorecard

Revenue
9.76m NOK -615.7k NOK
-106.3%
Operating result
+9.21m NOK -1.25m NOK
-113.6%
Net result
n/m -851.3k NOK
—
Equity
67.30m NOK 66.45m NOK
-1.3%
Cash
1.19m NOK 1.50m NOK
+26.3%
Total assets
99.94m NOK 90.34m NOK
-9.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1.19m NOK → 1.50m NOK (+26.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.76m NOK to -615.7k NOK (-106.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9.21m NOK → -1.25m NOK (op. margin 94.4% → 203.2%). Calculated

  • ↓

    Equity eroded

    Book equity 67.30m NOK → 66.45m NOK (equity ratio 67.3% → 73.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.15m NOK → 29.71m NOK. Reported fact