Org.nr 951 237 205 2019 → 2020 Year-over-year analysis

ADRIAN AS: årsregnskap 2020 vs 2019

Shrank 245% on revenue, weaker earnings

approved 2021-06-18; registry 2021-07-07; journal 2021 458115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRIAN AS. Revenue -615.7k NOK → -2.12m NOK (-244.8%). Net result -851.3k NOK → -2.36m NOK. Equity 66.45m NOK → 64.09m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRIAN AS.

Scorecard

Revenue
-615.7k NOK -2.12m NOK
-244.8%
Operating result
-1.25m NOK -2.61m NOK
-108.5%
Net result
-851.3k NOK -2.36m NOK
-177.2%
Equity
66.45m NOK 64.09m NOK
-3.6%
Cash
1.50m NOK 982.8k NOK
-34.7%
Total assets
90.34m NOK 79.14m NOK
-12.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from -615.7k NOK to -2.12m NOK (-244.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.25m NOK → -2.61m NOK (op. margin 203.2% → 122.8%). Calculated

  • ↓

    Net result weakened

    Net result -851.3k NOK → -2.36m NOK (net margin 138.3% → 111.1%). Calculated

  • ↓

    Equity eroded

    Book equity 66.45m NOK → 64.09m NOK (equity ratio 73.6% → 81.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.50m NOK → 982.8k NOK (-34.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 29.71m NOK → 11.57m NOK. Reported fact