Org.nr 987 051 612 2007 → 2008 Year-over-year analysis

ADRIAN EIENDOM AS: årsregnskap 2008 vs 2007

Grew 1509% on revenue, cash halved-plus

approved 2009-08-28; registry 2009-09-19

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADRIAN EIENDOM AS. Revenue 312.6k NOK → 5.03m NOK (+1508.9%). Equity 2.58m NOK → 1.28m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADRIAN EIENDOM AS.

Scorecard

Revenue
312.6k NOK 5.03m NOK
+1508.9%
Equity
2.58m NOK 1.28m NOK
-50.5%
Cash
925.7k NOK 396.1k NOK
-57.2%
Total assets
9.96m NOK 13.17m NOK
+32.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 312.6k NOK to 5.03m NOK (+1508.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.48×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.58m NOK → 1.28m NOK (equity ratio 25.9% → 9.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 925.7k NOK → 396.1k NOK (-57.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 102.0k NOK → 103.0k NOK. Reported fact