ADRIAN EIENDOM AS: årsregnskap 2009 vs 2008
Shrank 40% on revenue
approved 2010-04-10; registry 2010-05-11
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ADRIAN EIENDOM AS. Revenue 5.03m NOK → 3.04m NOK (-39.7%). Equity 1.28m NOK → 3.29m NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
5.03m NOK
3.04m NOK
-39.7%
Equity
1.28m NOK
3.29m NOK
+157.6%
Cash
396.1k NOK
1.17m NOK
+195.4%
Total assets
13.17m NOK
10.01m NOK
-24.0%
What improved
-
↑
Equity strengthened
Book equity 1.28m NOK → 3.29m NOK (equity ratio 9.7% → 32.9%). Calculated
-
↑
Cash rose
Bank deposits 396.1k NOK → 1.17m NOK (+195.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 54.0k NOK → -50.0k NOK (1% → -2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.03m NOK to 3.04m NOK (-39.7% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 3 220 NOK → 60.2k NOK (+1769.9% YoY). Calculated