Org.nr 924 760 184 2021 → 2022 Year-over-year analysis

ADRIAN FLIS AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-07-03; registry 2023-07-24; journal 2023 640555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADRIAN FLIS AS. Revenue 4.90m NOK → 4.73m NOK (-3.5%). Net result +466.1k NOK → +137.9k NOK. Equity 597.3k NOK → 735.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRIAN FLIS AS.

Scorecard

Revenue
4.90m NOK 4.73m NOK
-3.5%
Operating result
+599.5k NOK +198.8k NOK
-66.8%
Net result
+466.1k NOK +137.9k NOK
-70.4%
Equity
597.3k NOK 735.2k NOK
+23.1%
Cash
896.2k NOK 612.4k NOK
-31.7%
Total assets
530.7k NOK 1.65m NOK
+211.7%

What improved

  • ↑

    Equity strengthened

    Book equity 597.3k NOK → 735.2k NOK (equity ratio 112.6% → 44.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.07×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.90m NOK to 4.73m NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +599.5k NOK → +198.8k NOK (op. margin 12.2% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +466.1k NOK → +137.9k NOK (net margin 9.5% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 896.2k NOK → 612.4k NOK (-31.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 36.4k NOK → 7 630 NOK (-79.0% YoY). Calculated