Org.nr 924 760 184 2022 → 2023 Year-over-year analysis

ADRIAN FLIS AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, stronger earnings

approved 2024-07-11; registry 2024-07-13; journal 2024 638242

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADRIAN FLIS AS. Revenue 4.73m NOK → 4.25m NOK (-10.2%). Net result +137.9k NOK → +205.6k NOK. Equity 735.2k NOK → 539.6k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADRIAN FLIS AS.

Scorecard

Revenue
4.73m NOK 4.25m NOK
-10.2%
Operating result
+198.8k NOK +300.8k NOK
+51.3%
Net result
+137.9k NOK +205.6k NOK
+49.1%
Equity
735.2k NOK 539.6k NOK
-26.6%
Cash
612.4k NOK 820.4k NOK
+34.0%
Total assets
1.65m NOK 1.71m NOK
+3.4%

What improved

  • ↑

    Operating result improved

    Operating result +198.8k NOK → +300.8k NOK (op. margin 4.2% → 7.1%). Calculated

  • ↑

    Net result improved

    Net result +137.9k NOK → +205.6k NOK (net margin 2.9% → 4.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 612.4k NOK → 820.4k NOK (+34.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.73m NOK to 4.25m NOK (-10.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 735.2k NOK → 539.6k NOK (equity ratio 44.5% → 31.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact