Org.nr 998 779 561 2013 → 2014 Year-over-year analysis

ADRIAN MEDICAL AS: årsregnskap 2014 vs 2013

Shrank 55% on revenue, weaker earnings

approved 2015-06-25; registry 2015-09-12; journal 2015 827222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADRIAN MEDICAL AS. Revenue 709.2k NOK → 319.0k NOK (-55.0%). Net result +461.0k NOK → +225.6k NOK. Equity 483.7k NOK → 709.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
709.2k NOK 319.0k NOK
-55.0%
Operating result
n/m +308.9k NOK
—
Net result
+461.0k NOK +225.6k NOK
-51.1%
Equity
483.7k NOK 709.2k NOK
+46.6%
Cash
231.7k NOK 460.1k NOK
+98.6%
Total assets
701.7k NOK 930 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 483.7k NOK → 709.2k NOK (equity ratio 68.9% → 76263.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 231.7k NOK → 460.1k NOK (+98.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 709.2k NOK to 319.0k NOK (-55.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +461.0k NOK → +225.6k NOK (net margin 65.0% → 70.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated