Org.nr 998 779 561 2014 → 2015 Year-over-year analysis

ADRIAN MEDICAL AS: årsregnskap 2015 vs 2014

Shrank 19% on revenue, stronger earnings

approved 2016-05-25; registry 2016-06-11; journal 2016 495552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADRIAN MEDICAL AS. Revenue 319.0k NOK → 257.4k NOK (-19.3%). Net result +225.6k NOK → +341.4k NOK. Equity 709.2k NOK → 50.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADRIAN MEDICAL AS.

Scorecard

Revenue
319.0k NOK 257.4k NOK
-19.3%
Operating result
+308.9k NOK +467.7k NOK
+51.4%
Net result
+225.6k NOK +341.4k NOK
+51.3%
Equity
709.2k NOK 50.7k NOK
-92.9%
Cash
460.1k NOK 877.4k NOK
+90.7%
Total assets
930 NOK 1.34bn NOK
+143803655.9%

What improved

  • ↑

    Operating result improved

    Operating result +308.9k NOK → +467.7k NOK (op. margin 96.9% → 181.7%). Calculated

  • ↑

    Net result improved

    Net result +225.6k NOK → +341.4k NOK (net margin 70.7% → 132.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 460.1k NOK → 877.4k NOK (+90.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 6964.87×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 319.0k NOK to 257.4k NOK (-19.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 709.2k NOK → 50.7k NOK (equity ratio 76263.2% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation