ADROIT AS: årsregnskap 2022 vs 2021
Shrank 97% on revenue, slipped into loss
approved 2025-03-06; registry 2025-03-10; journal 2025 327445
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADROIT AS. Revenue 719.4k NOK → 24.3k NOK (-96.6%). Net result +47.0k NOK → -293.4k NOK. Equity -122.6k NOK → -116.0k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADROIT AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -122.6k NOK → -116.0k NOK (equity ratio -14.0% → -18.2%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 719.4k NOK to 24.3k NOK (-96.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +48.6k NOK → -290.9k NOK (op. margin 6.7% → -1194.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 47.0k NOK profit to a loss of 293.4k NOK. Calculated
-
↓
Cash fell
Bank deposits 80.8k NOK → 74.0k NOK (-8.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 11.3k NOK → 121.3k NOK (2% → 498% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -18.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 437.7k NOK → 19.1k NOK (-95.6% YoY). Calculated