ADROIT AS: årsregnskap 2023 vs 2022
Grew 264% on revenue, weaker earnings
approved 2025-10-27; registry 2025-10-29; journal 2025 761186
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADROIT AS. Revenue 24.3k NOK → 88.5k NOK (+263.6%). Net result -293.4k NOK → -598.0k NOK. Equity -116.0k NOK → -114.0k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADROIT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 24.3k NOK to 88.5k NOK (+263.6% YoY). Calculated
-
↑
Equity strengthened
Book equity -116.0k NOK → -114.0k NOK (equity ratio -18.2% → -20.5%). Calculated
-
↑
Cash rose
Bank deposits 74.0k NOK → 131.2k NOK (+77.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -290.9k NOK → -598.1k NOK (op. margin -1194.7% → -675.6%). Calculated
-
↓
Net result weakened
Net result -293.4k NOK → -598.0k NOK (net margin -1204.9% → -675.5%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -20.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 121.3k NOK → 403.1k NOK (498% → 455% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 19.1k NOK → 110.8k NOK (+481.1% YoY). Calculated