Org.nr 965 239 863 2016 → 2017 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2017 vs 2016

Grew 13% on revenue, weaker earnings, cash halved-plus

approved 2018-04-18; registry 2018-06-18; journal 2018 495090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADS AIRPORT SERVICES AS. Revenue 270.5k NOK → 304.9k NOK (+12.7%). Net result +5.66m NOK → +728.2k NOK. Equity 15.03m NOK → 1.05m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
270.5k NOK 304.9k NOK
+12.7%
Operating result
-1.82m NOK -165.9k NOK
+90.9%
Net result
+5.66m NOK +728.2k NOK
-87.1%
Equity
15.03m NOK 1.05m NOK
-93.0%
Cash
337.8k NOK 23.6k NOK
-93.0%
Total assets
96.13m NOK 8.17m NOK
-91.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270.5k NOK to 304.9k NOK (+12.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.82m NOK → -165.9k NOK (op. margin -671.9% → -54.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5.66m NOK → +728.2k NOK (net margin 2090.9% → 238.8%). Calculated

  • ↓

    Equity eroded

    Book equity 15.03m NOK → 1.05m NOK (equity ratio 15.6% → 12.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 337.8k NOK → 23.6k NOK (-93.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.27m NOK → 1.71m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 57.66m NOK → 10.0k NOK. Reported fact