Org.nr 965 239 863 2017 → 2018 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2018 vs 2017

Grew 38% on revenue

approved 2019-06-29; registry 2019-08-05; journal 2019 865140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADS AIRPORT SERVICES AS. Revenue 304.9k NOK → 421.9k NOK (+38.4%). Net result +728.2k NOK → +833.3k NOK. Equity 1.05m NOK → 216.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
304.9k NOK 421.9k NOK
+38.4%
Operating result
-165.9k NOK +401.3k NOK
+341.8%
Net result
+728.2k NOK +833.3k NOK
+14.4%
Equity
1.05m NOK 216.4k NOK
-79.4%
Cash
23.6k NOK 2.12m NOK
+8910.6%
Total assets
8.17m NOK 7.67m NOK
-6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 304.9k NOK to 421.9k NOK (+38.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -165.9k NOK → +401.3k NOK (op. margin -54.4% → 95.1%). Calculated

  • ↑

    Net result improved

    Net result +728.2k NOK → +833.3k NOK (net margin 238.8% → 197.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.6k NOK → 2.12m NOK (+8910.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 86.71×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.05m NOK → 216.4k NOK (equity ratio 12.9% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 1.80m NOK. Reported fact