Org.nr 965 239 863 2018 → 2019 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2019 vs 2018

Shrank 53% on revenue, slipped into loss

approved 2020-08-31; registry 2020-10-01; journal 2020 885190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADS AIRPORT SERVICES AS. Revenue 421.9k NOK → 199.0k NOK (-52.8%). Net result +833.3k NOK → -1.42m NOK. Equity 216.4k NOK → -1.20m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
421.9k NOK 199.0k NOK
-52.8%
Operating result
+401.3k NOK -1.14m NOK
-383.8%
Net result
+833.3k NOK -1.42m NOK
-270.5%
Equity
216.4k NOK -1.20m NOK
-656.5%
Cash
2.12m NOK 2.27m NOK
+7.0%
Total assets
7.67m NOK 8.03m NOK
+4.6%

What improved

  • ↑

    Cash rose

    Bank deposits 2.12m NOK → 2.27m NOK (+7.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 421.9k NOK to 199.0k NOK (-52.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +401.3k NOK → -1.14m NOK (op. margin 95.1% → -572.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 833.3k NOK profit to a loss of 1.42m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 216.4k NOK → -1.20m NOK (equity ratio 2.8% → -15.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 42.3k NOK → 662.7k NOK (+1464.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.80m NOK → 10.0k NOK. Reported fact