Org.nr 965 239 863 2019 → 2020 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2020 vs 2019

Grew 913% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-25; journal 2021 863562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADS AIRPORT SERVICES AS. Revenue 199.0k NOK → 2.02m NOK (+913.2%). Net result -1.42m NOK → -776.6k NOK. Equity -1.20m NOK → -1.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
199.0k NOK 2.02m NOK
+913.2%
Operating result
-1.14m NOK -5 191 NOK
+99.5%
Net result
-1.42m NOK -776.6k NOK
+45.3%
Equity
-1.20m NOK -1.98m NOK
-64.5%
Cash
2.27m NOK 2.63m NOK
+15.9%
Total assets
8.03m NOK 6.43m NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 199.0k NOK to 2.02m NOK (+913.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.14m NOK → -5 191 NOK (op. margin -572.1% → -0.3%). Calculated

  • ↑

    Net result improved

    Net result -1.42m NOK → -776.6k NOK (net margin -713.8% → -38.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.27m NOK → 2.63m NOK (+15.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.20m NOK → -1.98m NOK (equity ratio -15.0% → -30.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 662.7k NOK → 1 992 NOK (-99.7% YoY). Calculated