Org.nr 919 999 853 2020 → 2021 Year-over-year analysis

ADSMH MANAGEMENT AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-11; journal 2022 842065

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADSMH MANAGEMENT AS. Revenue 16.00m NOK → 16 NOK (-100.0%). Net result +15.98m NOK → +757.0k NOK. Equity 44.10m NOK → 3.45m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADSMH MANAGEMENT AS.

Scorecard

Revenue
16.00m NOK 16 NOK
-100.0%
Operating result
+15.97m NOK +207.0k NOK
-98.7%
Net result
+15.98m NOK +757.0k NOK
-95.3%
Equity
44.10m NOK 3.45m NOK
-92.2%
Cash
1.03m NOK 3.54m NOK
+245.5%
Total assets
44.10m NOK 3.54m NOK
-92.0%

What improved

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 3.54m NOK (+245.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.00m NOK to 16 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.97m NOK → +207.0k NOK (op. margin 99.8% → 1293750.0%). Calculated

  • ↓

    Net result weakened

    Net result +15.98m NOK → +757.0k NOK (net margin 99.9% → 4731250.0%). Calculated

  • ↓

    Equity eroded

    Book equity 44.10m NOK → 3.45m NOK (equity ratio 100.0% → 97.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 44.14m NOK → 2.73m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 43.04m NOK → 0 NOK. Reported fact