Org.nr 919 999 853 2021 → 2022 Year-over-year analysis

ADSMH MANAGEMENT AS: årsregnskap 2022 vs 2021

Grew 30050% on revenue, stronger earnings

approved 2023-06-30; registry 2023-08-16; journal 2023 689370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADSMH MANAGEMENT AS. Revenue 16 NOK → 4 824 NOK (+30050.0%). Net result +757.0k NOK → +3.78m NOK. Equity 3.45m NOK → 34.20m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADSMH MANAGEMENT AS.

Scorecard

Revenue
16 NOK 4 824 NOK
+30050.0%
Operating result
+207.0k NOK -141.2k NOK
-168.2%
Net result
+757.0k NOK +3.78m NOK
+399.1%
Equity
3.45m NOK 34.20m NOK
+891.6%
Cash
3.54m NOK 30.89m NOK
+771.5%
Total assets
3.54m NOK 41.55m NOK
+1072.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16 NOK to 4 824 NOK (+30050.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +757.0k NOK → +3.78m NOK (net margin 4731250.0% → 78322.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.45m NOK → 34.20m NOK (equity ratio 97.3% → 82.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.54m NOK → 30.89m NOK (+771.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +207.0k NOK → -141.2k NOK (op. margin 1293750.0% → -2926.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.73m NOK → 547.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 4. Reported fact