Org.nr 913 059 670 2019 → 2020 Year-over-year analysis

ADT NORWAY AS: årsregnskap 2020 vs 2019

Shrank 59% on revenue, stronger earnings

approved 2021-05-18; registry 2021-05-20; journal 2021 302354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADT NORWAY AS. Revenue 424.3k NOK → 174.1k NOK (-59.0%). Net result -98.5k NOK → -4 661 NOK. Equity 52.4k NOK → 47.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
424.3k NOK 174.1k NOK
-59.0%
Operating result
-97.8k NOK -6 023 NOK
+93.8%
Net result
-98.5k NOK -4 661 NOK
+95.3%
Equity
52.4k NOK 47.7k NOK
-8.9%
Cash
109.1k NOK 65.8k NOK
-39.7%
Total assets
185.8k NOK 68.0k NOK
-63.4%

What improved

  • ↑

    Operating result improved

    Operating result -97.8k NOK → -6 023 NOK (op. margin -23.1% → -3.5%). Calculated

  • ↑

    Net result improved

    Net result -98.5k NOK → -4 661 NOK (net margin -23.2% → -2.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 424.3k NOK to 174.1k NOK (-59.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 52.4k NOK → 47.7k NOK (equity ratio 28.2% → 70.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.1k NOK → 65.8k NOK (-39.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 133.7k NOK (0% → 77% of revenue). Calculated