ADT NORWAY AS: årsregnskap 2021 vs 2020
Shrank 91% on revenue, weaker earnings, cash halved-plus
approved 2022-02-05; registry 2022-03-05; journal 2022 133628
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADT NORWAY AS. Revenue 174.1k NOK → 16.5k NOK (-90.5%). Net result -4 661 NOK → -37.4k NOK. Equity 47.7k NOK → 10.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 133.7k NOK → 21.1k NOK (77% → 128% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 174.1k NOK to 16.5k NOK (-90.5% YoY). Calculated
-
↓
Operating result weakened
Operating result -6 023 NOK → -37.4k NOK (op. margin -3.5% → -226.5%). Calculated
-
↓
Net result weakened
Net result -4 661 NOK → -37.4k NOK (net margin -2.7% → -226.5%). Calculated
-
↓
Equity eroded
Book equity 47.7k NOK → 10.4k NOK (equity ratio 70.2% → 100.0%). Calculated
-
↓
Cash fell
Bank deposits 65.8k NOK → 3 240 NOK (-95.1% YoY). Calculated