Org.nr 915 157 009 2023 → 2024 Year-over-year analysis

ADTRACTION MARKETING AS: årsregnskap 2024 vs 2023

Grew 80% on revenue, stronger earnings

approved 2025-01-31; registry 2025-05-26; journal 2025 426373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADTRACTION MARKETING AS. Revenue 21.58m NOK → 38.81m NOK (+79.8%). Net result +5.38m NOK → +9.18m NOK. Equity 70.9k NOK → 50.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADTRACTION MARKETING AS.

Scorecard

Revenue
21.58m NOK 38.81m NOK
+79.8%
Operating result
+6.93m NOK +11.79m NOK
+70.1%
Net result
+5.38m NOK +9.18m NOK
+70.6%
Equity
70.9k NOK 50.0k NOK
-29.4%
Cash
1.72m NOK 3.42m NOK
+98.4%
Total assets
8.75m NOK 23.55m NOK
+169.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.58m NOK to 38.81m NOK (+79.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.93m NOK → +11.79m NOK (op. margin 32.1% → 30.4%). Calculated

  • ↑

    Net result improved

    Net result +5.38m NOK → +9.18m NOK (net margin 24.9% → 23.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.72m NOK → 3.42m NOK (+98.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 70.9k NOK → 50.0k NOK (equity ratio 0.8% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.49m NOK → 10.81m NOK (44% → 28% of revenue). Calculated